MAG.TO
MAG Silver Corp
Price:  
23.14 
CAD
Volume:  
40,310.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MAG.TO Fair Value

11.52 %
Upside

As of 2025-02-13, the Fair Value of MAG Silver Corp (MAG.TO) is 25.81 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 23.14 CAD, the upside of MAG Silver Corp is 11.52%.

23.14 CAD
Stock Price
25.81 CAD
Fair Price
FAIR VALUE CALCULATION

MAG.TO Fair Value

Peter Lynch's formula is:

MAG.TO Fair Value
= Earnings Growth Rate x TTM EPS
MAG.TO Fair Value
= 25.00 x 0.72
MAG.TO Fair Value
= 25.81

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income -4.43 -7.10 6.03 17.64 48.66 12.16
YoY growth 23.62% -60.27% 184.86% 192.85% 175.78% 103.37%

MAG.TO Fair Value - Key Data

Market Cap (mil) 2,386.66
P/E 22.42x
Forward P/E 33.28x
EPS 0.72
Avg earnings growth rate 103.37%
TTM earnings 74.50