MAG.TO
MAG Silver Corp
Price:  
16.60 
CAD
Volume:  
585,480.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MAG.TO Intrinsic Value

%
Upside

As of 2024-06-20, the Intrinsic Value of MAG Silver Corp (MAG.TO) is 19.59 CAD. This MAG.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 16.60 CAD, the upside of MAG Silver Corp is %.

16.60 CAD
Stock Price
19.59 CAD
Intrinsic Value
Intrinsic Value Details

MAG.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 19.59 - 19.59 19.59 18.01%
P/E 7.52 - 13.32 9.17 -44.8%
DDM - Stable 7.84 - 34.76 21.30 28.3%
DDM - Multi 11.87 - 42.03 18.65 12.3%

MAG.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,712.17
Beta 1.65
Outstanding shares (mil) 103.14
Enterprise Value (mil) 1,609.75
Market risk premium 5.10%
Cost of Equity 7.51%
Cost of Debt 5.00%
WACC 7.51%