What is the intrinsic value of MAG.TO?
As of 2025-06-16, the Intrinsic Value of MAG Silver Corp (MAG.TO) is
30.08 CAD. This MAG.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 29.13 CAD, the upside of MAG Silver Corp is
3.25%.
Is MAG.TO undervalued or overvalued?
Based on its market price of 29.13 CAD and our intrinsic valuation, MAG Silver Corp (MAG.TO) is undervalued by 3.25%.
30.08 CAD
Intrinsic Value
MAG.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
30.08 - 30.08 |
30.08 |
3.25% |
| P/E |
12.47 - 23.82 |
17.81 |
-38.9% |
| DDM - Stable |
9.99 - 43.24 |
26.62 |
-8.6% |
| DDM - Multi |
8.67 - 30.56 |
13.67 |
-53.1% |
MAG.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3,013.79 |
| Beta |
2.15 |
| Outstanding shares (mil) |
103.46 |
| Enterprise Value (mil) |
2,804.34 |
| Market risk premium |
5.10% |
| Cost of Equity |
8.47% |
| Cost of Debt |
5.00% |
| WACC |
8.46% |