The Discounted Cash Flow (DCF) valuation of Magnitogorskiy Metallurgicheskiy Kombinat PAO (MAGN.ME) is 3,956.68 RUB. With the latest stock price at 55.64 RUB, the upside of Magnitogorskiy Metallurgicheskiy Kombinat PAO based on DCF is 7011.2%.
Based on the latest price of 55.64 RUB and our DCF valuation, Magnitogorskiy Metallurgicheskiy Kombinat PAO (MAGN.ME) is a buy. buying MAGN.ME stocks now will result in a potential gain of 7011.2%.
Range | Selected | |
WACC / Discount Rate | 7.3% - 18.2% | 12.8% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 2,842.49 - 7,159.64 | 3,956.68 |
Upside | 5008.7% - 12767.8% | 7011.2% |