The Discounted Cash Flow (DCF) valuation of Magni-Tech Industries Bhd (MAGNI.KL) is 3.84 MYR. With the latest stock price at 2.29 MYR, the upside of Magni-Tech Industries Bhd based on DCF is 67.6%.
Based on the latest price of 2.29 MYR and our DCF valuation, Magni-Tech Industries Bhd (MAGNI.KL) is a buy. buying MAGNI.KL stocks now will result in a potential gain of 67.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 9.7% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.47 - 4.34 | 3.84 |
| Upside | 51.7% - 89.4% | 67.6% |