The Discounted Cash Flow (DCF) valuation of Magnet Forensics Inc (MAGT.TO) is 2.57 CAD. With the latest stock price at 44.24 CAD, the upside of Magnet Forensics Inc based on DCF is -94.2%.
Based on the latest price of 44.24 CAD and our DCF valuation, Magnet Forensics Inc (MAGT.TO) is a sell. selling MAGT.TO stocks now will result in a potential gain of 94.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.7% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.14 - 3.11 | 2.57 |
| Upside | -97.4% - -93.0% | -94.2% |