MAHLIFE.NS Intrinsic
Value
What is the intrinsic value of MAHLIFE.NS?
As of 2025-07-08, the Intrinsic Value of Mahindra Lifespace Developers Ltd (MAHLIFE.NS) is
71.78 INR. This MAHLIFE.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 361.00 INR, the upside of Mahindra Lifespace Developers Ltd is
-80.12%.
Is MAHLIFE.NS undervalued or overvalued?
Based on its market price of 361.00 INR and our intrinsic valuation, Mahindra Lifespace Developers Ltd (MAHLIFE.NS) is overvalued by 80.12%.
71.78 INR
Intrinsic Value
MAHLIFE.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(13,165.10) - (5,845.17) |
(8,082.44) |
-2338.9% |
| DCF (Growth 10y) |
(21,422.40) - (55,685.01) |
(31,777.03) |
-8902.5% |
| DCF (EBITDA 5y) |
(2,287.48) - (2,724.39) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(9,735.78) - (13,345.90) |
(1,234.50) |
-123450.0% |
| Fair Value |
71.78 - 71.78 |
71.78 |
-80.12% |
| P/E |
50.30 - 262.32 |
154.02 |
-57.3% |
| EV/EBITDA |
(101.11) - (97.59) |
(105.56) |
-129.2% |
| EPV |
(81.08) - (93.27) |
(87.18) |
-124.1% |
| DDM - Stable |
15.96 - 43.51 |
29.74 |
-91.8% |
| DDM - Multi |
532.56 - 1,143.38 |
728.89 |
101.9% |
MAHLIFE.NS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
77,066.28 |
| Beta |
1.67 |
| Outstanding shares (mil) |
213.48 |
| Enterprise Value (mil) |
88,898.78 |
| Market risk premium |
8.31% |
| Cost of Equity |
13.27% |
| Cost of Debt |
13.90% |
| WACC |
12.94% |