The Discounted Cash Flow (DCF) valuation of Malindo Feedmill Tbk PT (MAIN.JK) is 1,853.59 IDR. With the latest stock price at 755.00 IDR, the upside of Malindo Feedmill Tbk PT based on DCF is 145.5%.
Based on the latest price of 755.00 IDR and our DCF valuation, Malindo Feedmill Tbk PT (MAIN.JK) is a buy. buying MAIN.JK stocks now will result in a potential gain of 145.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 12.2% | 10.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,352.33 - 2,752.11 | 1,853.59 |
| Upside | 79.1% - 264.5% | 145.5% |