The Discounted Cash Flow (DCF) valuation of Maithan Alloys Ltd (MAITHANALL.NS) is 1,619.32 INR. With the latest stock price at 1,152.00 INR, the upside of Maithan Alloys Ltd based on DCF is 40.6%.
Based on the latest price of 1,152.00 INR and our DCF valuation, Maithan Alloys Ltd (MAITHANALL.NS) is a buy. buying MAITHANALL.NS stocks now will result in a potential gain of 40.6%.
| Range | Selected | |
| WACC / Discount Rate | 14.5% - 19.8% | 17.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,315.39 - 2,141.40 | 1,619.32 |
| Upside | 14.2% - 85.9% | 40.6% |