The Discounted Cash Flow (DCF) valuation of Makarony Polskie SA (MAK.WA) is 30.84 PLN. With the latest stock price at 19.32 PLN, the upside of Makarony Polskie SA based on DCF is 59.6%.
Based on the latest price of 19.32 PLN and our DCF valuation, Makarony Polskie SA (MAK.WA) is a buy. buying MAK.WA stocks now will result in a potential gain of 59.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 13.1% | 11.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 25.90 - 38.88 | 30.84 |
| Upside | 34.0% - 101.2% | 59.6% |