The Discounted Cash Flow (DCF) valuation of Making Science Group SA (MAKS.MC) is 18.85 EUR. With the latest stock price at 9.00 EUR, the upside of Making Science Group SA based on DCF is 109.4%.
Based on the latest price of 9.00 EUR and our DCF valuation, Making Science Group SA (MAKS.MC) is a buy. buying MAKS.MC stocks now will result in a potential gain of 109.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.8% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.74 - 56.13 | 18.85 |
| Upside | 8.3% - 523.7% | 109.4% |