The Discounted Cash Flow (DCF) valuation of Magellan Aerospace Corp (MAL.TO) is 19.23 CAD. With the latest stock price at 15.37 CAD, the upside of Magellan Aerospace Corp based on DCF is 25.1%.
Based on the latest price of 15.37 CAD and our DCF valuation, Magellan Aerospace Corp (MAL.TO) is a buy. buying MAL.TO stocks now will result in a potential gain of 25.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.1% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 13.27 - 34.83 | 19.23 |
| Upside | -13.7% - 126.6% | 25.1% |