MAL.TO
Magellan Aerospace Corp
Price:  
8.25 
CAD
Volume:  
6,021.00
Canada | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MAL.TO DCF Valuation - Growth Exit 5Y

282.5%
Upside

The Discounted Cash Flow (DCF) valuation of Magellan Aerospace Corp (MAL.TO) is 31.56 CAD. With the latest stock price at 8.25 CAD, the upside of Magellan Aerospace Corp based on DCF is 282.5%.

Range Selected
WACC / Discount Rate 4.7% - 6.8% 5.8%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 16.25 - 296.88 31.56
Upside 97.0% - 3498.5% 282.5%
8.25 CAD
Stock Price
31.56 CAD
Fair Price