The Discounted Cash Flow (DCF) valuation of Magellan Aerospace Corp (MAL.TO) is 20.86 CAD. With the latest stock price at 18.30 CAD, the upside of Magellan Aerospace Corp based on DCF is 14.0%.
Based on the latest price of 18.30 CAD and our DCF valuation, Magellan Aerospace Corp (MAL.TO) is a buy. buying MAL.TO stocks now will result in a potential gain of 14.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.0% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 14.60 - 36.85 | 20.86 |
| Upside | -20.2% - 101.4% | 14.0% |