The Discounted Cash Flow (DCF) valuation of Magellan Aerospace Corp (MAL.TO) is 36.19 CAD. With the latest stock price at 16.91 CAD, the upside of Magellan Aerospace Corp based on DCF is 114.0%.
Based on the latest price of 16.91 CAD and our DCF valuation, Magellan Aerospace Corp (MAL.TO) is a buy. buying MAL.TO stocks now will result in a potential gain of 114.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.8% | 6.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 21.91 - 111.32 | 36.19 |
| Upside | 29.5% - 558.3% | 114.0% |