The Discounted Cash Flow (DCF) valuation of Magellan Aerospace Corp (MAL.TO) is 24.39 CAD. With the latest stock price at 17.90 CAD, the upside of Magellan Aerospace Corp based on DCF is 36.3%.
Based on the latest price of 17.90 CAD and our DCF valuation, Magellan Aerospace Corp (MAL.TO) is a buy. buying MAL.TO stocks now will result in a potential gain of 36.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.7% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 17.55 - 40.89 | 24.39 |
| Upside | -2.0% - 128.4% | 36.3% |