The Discounted Cash Flow (DCF) valuation of Magellan Aerospace Corp (MAL.TO) is 24.49 CAD. With the latest stock price at 32.04 CAD, the upside of Magellan Aerospace Corp based on DCF is -23.6%.
Based on the latest price of 32.04 CAD and our DCF valuation, Magellan Aerospace Corp (MAL.TO) is a sell. selling MAL.TO stocks now will result in a potential gain of 23.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.9% | 8.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 17.39 - 41.43 | 24.49 |
| Upside | -45.7% - 29.3% | -23.6% |