The Discounted Cash Flow (DCF) valuation of Malakoff Corporation Bhd (MALAKOF.KL) is 1.17 MYR. With the latest stock price at 0.85 MYR, the upside of Malakoff Corporation Bhd based on DCF is 38.5%.
Based on the latest price of 0.85 MYR and our DCF valuation, Malakoff Corporation Bhd (MALAKOF.KL) is a buy. buying MALAKOF.KL stocks now will result in a potential gain of 38.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 11.3% | 8.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.53 - 2.56 | 1.17 |
| Upside | -36.8% - 202.8% | 38.5% |