The Discounted Cash Flow (DCF) valuation of Map Boga Adiperkasa Tbk PT (MAPB.JK) is (169.89) IDR. With the latest stock price at 1,840.00 IDR, the upside of Map Boga Adiperkasa Tbk PT based on DCF is -109.2%.
Based on the latest price of 1,840.00 IDR and our DCF valuation, Map Boga Adiperkasa Tbk PT (MAPB.JK) is a sell. selling MAPB.JK stocks now will result in a potential gain of 109.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.0% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (171.79) - (168.91) | (169.89) |
| Upside | -109.3% - -109.2% | -109.2% |