The Discounted Cash Flow (DCF) valuation of Macquarie Telecom Group Ltd (MAQ.AX) is 45.07 AUD. With the latest stock price at 63.97 AUD, the upside of Macquarie Telecom Group Ltd based on DCF is -29.5%.
Based on the latest price of 63.97 AUD and our DCF valuation, Macquarie Telecom Group Ltd (MAQ.AX) is a sell. selling MAQ.AX stocks now will result in a potential gain of 29.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.9% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 27.54 - 113.48 | 45.07 |
| Upside | -57.0% - 77.4% | -29.5% |