MAR
Marriott International Inc
Price:  
280.03 
USD
Volume:  
623,226.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Marriott DCF Valuation - Growth Exit 5Y

-0.1%
Upside

What is the DCF valuation of Marriott??

The Discounted Cash Flow (DCF) valuation of Marriott International Inc (MAR) is 279.80 USD. With the latest stock price at 280.03 USD, the upside of Marriott International Inc based on DCF is -0.1%.

Is Marriott a buy or a sell?

Based on the latest price of 280.03 USD and our DCF valuation, Marriott International Inc (MAR) is a sell. selling Marriott stocks now will result in a potential gain of 0.1%.

Range Selected
WACC / Discount Rate 6.8% - 8.9% 7.9%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 201.18 - 440.22 279.80
Upside -28.2% - 57.2% -0.1%
280.03 USD
Stock Price
279.80 USD
Fair Price