MAR
Marriott International Inc
Price:  
248.99 
USD
Volume:  
927,917.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Marriott Fair Value

5.40 %
Upside

As of 2024-02-29, the Fair Value of Marriott International Inc (MAR) is 262.44 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 248.99 USD, the upside of Marriott International Inc is 5.40%.

248.99 USD
Stock Price
262.44 USD
Fair Price
FAIR VALUE CALCULATION

Marriott Fair Value

Peter Lynch's formula is:

Marriott Fair Value
= Earnings Growth Rate x TTM EPS
Marriott Fair Value
= 25.00 x 10.50
Marriott Fair Value
= 262.44

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 1,273.00 -267.00 1,099.00 2,358.00 3,083.00 1,509.20
YoY growth -33.25% -120.97% 511.61% 114.56% 30.75% 100.54%

Marriott Fair Value - Key Data

Market Cap (mil) 73,125.88
P/E 23.72x
Forward P/E 23.38x
EPS 10.50
Avg earnings growth rate 100.54%
TTM earnings 3,083.00