The Discounted Cash Flow (DCF) valuation of Marathon Nextgen Realty Ltd (MARATHON.NS) is 347.83 INR. With the latest stock price at 715.90 INR, the upside of Marathon Nextgen Realty Ltd based on DCF is -51.4%.
Based on the latest price of 715.90 INR and our DCF valuation, Marathon Nextgen Realty Ltd (MARATHON.NS) is a sell. selling MARATHON.NS stocks now will result in a potential gain of 51.4%.
| Range | Selected | |
| WACC / Discount Rate | 12.1% - 18.4% | 15.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 248.66 - 547.96 | 347.83 |
| Upside | -65.3% - -23.5% | -51.4% |