The Discounted Cash Flow (DCF) valuation of Marr SpA (MARR.MI) is 13.04 EUR. With the latest stock price at 9.66 EUR, the upside of Marr SpA based on DCF is 34.9%.
Based on the latest price of 9.66 EUR and our DCF valuation, Marr SpA (MARR.MI) is a buy. buying MARR.MI stocks now will result in a potential gain of 34.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.7% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7.50 - 29.80 | 13.04 |
| Upside | -22.4% - 208.4% | 34.9% |