The Discounted Cash Flow (DCF) valuation of Marston's PLC (MARS.L) is 135.26 GBP. With the latest stock price at 46.80 GBP, the upside of Marston's PLC based on DCF is 189.0%.
Based on the latest price of 46.80 GBP and our DCF valuation, Marston's PLC (MARS.L) is a buy. buying MARS.L stocks now will result in a potential gain of 189.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.3% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 63.73 - 263.06 | 135.26 |
| Upside | 36.2% - 462.1% | 189.0% |