The Discounted Cash Flow (DCF) valuation of Marshall Machines Ltd (MARSHALL.NS) is (1.54) INR. With the latest stock price at 9.84 INR, the upside of Marshall Machines Ltd based on DCF is -115.6%.
Based on the latest price of 9.84 INR and our DCF valuation, Marshall Machines Ltd (MARSHALL.NS) is a sell. selling MARSHALL.NS stocks now will result in a potential gain of 115.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.1% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.44) - 5.11 | (1.54) |
| Upside | -145.1% - -48.1% | -115.6% |