As of 2026-04-11, the Intrinsic Value of Mary Agrotechnologies Inc. (MARY.CN) is -0.02 CAD. This MARY.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of Mary Agrotechnologies Inc. is -162.60%.
Based on its market price of 0.03 CAD and our intrinsic valuation, Mary Agrotechnologies Inc. (MARY.CN) is overvalued by 162.60%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.02 - -0.02 | -0.02 | -162.60% |
| DDM - Stable | 0.09 - (0.01) | 0.04 | 33.9% |
| DDM - Multi | 0.10 - (0.01) | (0.02) | -160.4% |
| Market Cap (mil) | 2.83 |
| Beta | -8.92 |
| Outstanding shares (mil) | 94.33 |
| Enterprise Value (mil) | 2.82 |
| Market risk premium | 5.10% |
| Cost of Equity | 5.90% |
| Cost of Debt | 5.00% |
| WACC | 4.80% |