The Discounted Cash Flow (DCF) valuation of Masi Agricola SpA (MASI.MI) is 2.90 EUR. With the latest stock price at 4.04 EUR, the upside of Masi Agricola SpA based on DCF is -28.2%.
Based on the latest price of 4.04 EUR and our DCF valuation, Masi Agricola SpA (MASI.MI) is a sell. selling MASI.MI stocks now will result in a potential gain of 28.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 10.1% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.13 - 13.61 | 2.90 |
| Upside | -72.1% - 236.9% | -28.2% |