The Discounted Cash Flow (DCF) valuation of Mastek Ltd (MASTEK.NS) is 1,235.24 INR. With the latest stock price at 2,332.90 INR, the upside of Mastek Ltd based on DCF is -47.1%.
Based on the latest price of 2,332.90 INR and our DCF valuation, Mastek Ltd (MASTEK.NS) is a sell. selling MASTEK.NS stocks now will result in a potential gain of 47.1%.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 16.7% | 13.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 848.50 - 2,261.25 | 1,235.24 |
| Upside | -63.6% - -3.1% | -47.1% |