As of 2025-08-08, the Fair Value of Master-Pack Group Bhd (MASTER.KL) is 1.82 MYR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 3.01 MYR, the upside of Master-Pack Group Bhd is -39.41%.
With the market price of 3.01 MYR and our fair value calculation, Master-Pack Group Bhd (MASTER.KL) is not a good investment. Investing in MASTER.KL stocks now will result in a potential loss of 39.41%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 11.28 | 14.46 | 21.84 | 24.61 | 18.19 | 18.07 |
| YoY growth | -28.16% | 28.21% | 51.07% | 12.70% | -26.08% | 7.55% |
| Market Cap (mil) | 164.41 |
| P/E | 12.46x |
| Forward P/E | 11.41x |
| EPS | 0.24 |
| Avg earnings growth rate | 7.55% |
| TTM earnings | 13.20 |