The Discounted Cash Flow (DCF) valuation of Masterplast Nyrt (MASTERPLAST.BD) is 1,430.45 HUF. With the latest stock price at 2,450.00 HUF, the upside of Masterplast Nyrt based on DCF is -41.6%.
Based on the latest price of 2,450.00 HUF and our DCF valuation, Masterplast Nyrt (MASTERPLAST.BD) is a sell. selling MASTERPLAST.BD stocks now will result in a potential gain of 41.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.4% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 586.73 - 3,293.78 | 1,430.45 |
| Upside | -76.1% - 34.4% | -41.6% |