The Discounted Cash Flow (DCF) valuation of Masterplast Nyrt (MASTERPLAST.BD) is 1,469.05 HUF. With the latest stock price at 2,700.00 HUF, the upside of Masterplast Nyrt based on DCF is -45.6%.
Based on the latest price of 2,700.00 HUF and our DCF valuation, Masterplast Nyrt (MASTERPLAST.BD) is a sell. selling MASTERPLAST.BD stocks now will result in a potential gain of 45.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 12.1% | 10.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 645.69 - 3,559.20 | 1,469.05 |
| Upside | -76.1% - 31.8% | -45.6% |