The Discounted Cash Flow (DCF) valuation of Matas A/S (MATAS.CO) is 184.43 DKK. With the latest stock price at 136.60 DKK, the upside of Matas A/S based on DCF is 35.0%.
Based on the latest price of 136.60 DKK and our DCF valuation, Matas A/S (MATAS.CO) is a buy. buying MATAS.CO stocks now will result in a potential gain of 35.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.6% | 5.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 125.34 - 291.22 | 184.43 |
| Upside | -8.2% - 113.2% | 35.0% |