As of 2024-12-15, the Intrinsic Value of JPMorgan Multi-Asset Trust PLC (MATE.L) is 45.10 GBP. This MATE.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 103.00 GBP, the upside of JPMorgan Multi-Asset Trust PLC is -56.20%.

The range of the Intrinsic Value is 34.32 - 73.47 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	34.32 - 73.47	45.10	-56.2%
DCF (Growth 10y)	35.36 - 70.44	45.08	-56.2%
DCF (EBITDA 5y)	29.71 - 36.28	32.98	-68.0%
DCF (EBITDA 10y)	31.69 - 38.71	35.08	-65.9%
Fair Value	12.46 - 12.46	12.46	-87.90%
P/E	35.32 - 59.42	44.93	-56.4%
EV/EBITDA	32.54 - 53.16	40.68	-60.5%
EPV	46.47 - 54.32	50.40	-51.1%
DDM - Stable	18.06 - 46.86	32.46	-68.5%
DDM - Multi	17.47 - 29.16	21.39	-79.2%