The Discounted Cash Flow (DCF) valuation of Shawcor Ltd (MATR.TO) is 11.13 CAD. With the latest stock price at 13.39 CAD, the upside of Shawcor Ltd based on DCF is -16.9%.
Based on the latest price of 13.39 CAD and our DCF valuation, Shawcor Ltd (MATR.TO) is a sell. selling MATR.TO stocks now will result in a potential gain of 16.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.2% | 5.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7.53 - 16.98 | 11.13 |
| Upside | -43.8% - 26.8% | -16.9% |