The Discounted Cash Flow (DCF) valuation of Shawcor Ltd (MATR.TO) is 23.96 CAD. With the latest stock price at 21.65 CAD, the upside of Shawcor Ltd based on DCF is 10.7%.
Based on the latest price of 21.65 CAD and our DCF valuation, Shawcor Ltd (MATR.TO) is a buy. buying MATR.TO stocks now will result in a potential gain of 10.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.8% | 5.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.29 - 91.81 | 23.96 |
| Upside | -47.8% - 324.1% | 10.7% |