The Discounted Cash Flow (DCF) valuation of Shawcor Ltd (MATR.TO) is 17.76 CAD. With the latest stock price at 10.25 CAD, the upside of Shawcor Ltd based on DCF is 73.3%.
Based on the latest price of 10.25 CAD and our DCF valuation, Shawcor Ltd (MATR.TO) is a buy. buying MATR.TO stocks now will result in a potential gain of 73.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.8% | 8.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 10.22 - 37.18 | 17.76 |
| Upside | -0.3% - 262.8% | 73.3% |