The Discounted Cash Flow (DCF) valuation of Shawcor Ltd (MATR.TO) is 25.70 CAD. With the latest stock price at 9.29 CAD, the upside of Shawcor Ltd based on DCF is 176.7%.
Based on the latest price of 9.29 CAD and our DCF valuation, Shawcor Ltd (MATR.TO) is a buy. buying MATR.TO stocks now will result in a potential gain of 176.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 16.69 - 51.09 | 25.70 |
| Upside | 79.7% - 449.9% | 176.7% |