The Discounted Cash Flow (DCF) valuation of Matrimony.Com Ltd (MATRIMONY.NS) is 102.66 INR. With the latest stock price at 426.00 INR, the upside of Matrimony.Com Ltd based on DCF is -75.9%.
Based on the latest price of 426.00 INR and our DCF valuation, Matrimony.Com Ltd (MATRIMONY.NS) is a sell. selling MATRIMONY.NS stocks now will result in a potential gain of 75.9%.
| Range | Selected | |
| WACC / Discount Rate | 10.7% - 13.9% | 12.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 74.41 - 156.31 | 102.66 |
| Upside | -82.5% - -63.3% | -75.9% |