The Discounted Cash Flow (DCF) valuation of Matrimony.Com Ltd (MATRIMONY.NS) is 75.92 INR. With the latest stock price at 526.00 INR, the upside of Matrimony.Com Ltd based on DCF is -85.6%.
Based on the latest price of 526.00 INR and our DCF valuation, Matrimony.Com Ltd (MATRIMONY.NS) is a sell. selling MATRIMONY.NS stocks now will result in a potential gain of 85.6%.
| Range | Selected | |
| WACC / Discount Rate | 12.3% - 15.1% | 13.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 55.01 - 110.62 | 75.92 |
| Upside | -89.5% - -79.0% | -85.6% |