The Discounted Cash Flow (DCF) valuation of Matrimony.Com Ltd (MATRIMONY.NS) is 72.43 INR. With the latest stock price at 522.55 INR, the upside of Matrimony.Com Ltd based on DCF is -86.1%.
Based on the latest price of 522.55 INR and our DCF valuation, Matrimony.Com Ltd (MATRIMONY.NS) is a sell. selling MATRIMONY.NS stocks now will result in a potential gain of 86.1%.
| Range | Selected | |
| WACC / Discount Rate | 12.3% - 15.7% | 14.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 50.84 - 109.63 | 72.43 |
| Upside | -90.3% - -79.0% | -86.1% |