MATW
Matthews International Corp
Price:  
26.45 
USD
Volume:  
190,281.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MATW Intrinsic Value

%
Upside

As of 2024-06-16, the Intrinsic Value of Matthews International Corp (MATW) is 81.16 USD. This MATW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 26.45 USD, the upside of Matthews International Corp is %.

The range of the Intrinsic Value is 44.41 - 211.77 USD

26.45 USD
Stock Price
81.16 USD
Intrinsic Value
Intrinsic Value Details

MATW Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 44.41 - 211.77 81.16 206.9%
DCF (Growth 10y) 57.41 - 240.91 98.12 271.0%
DCF (EBITDA 5y) 43.91 - 59.79 50.91 92.5%
DCF (EBITDA 10y) 56.66 - 86.62 69.73 163.6%
Fair Value 5.39 - 5.39 5.39 -79.61%
P/E 24.66 - 43.41 32.15 21.6%
EV/EBITDA 24.08 - 46.05 30.64 15.8%
EPV 38.98 - 85.91 62.45 136.1%
DDM - Stable 9.23 - 26.86 18.04 -31.8%
DDM - Multi 49.35 - 104.64 66.35 150.8%

MATW Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 812.28
Beta 0.84
Outstanding shares (mil) 30.71
Enterprise Value (mil) 1,609.56
Market risk premium 4.60%
Cost of Equity 7.90%
Cost of Debt 6.99%
WACC 7.17%