As of 2024-12-11, the Fair Value of Mavshack AB (publ) (MAV.ST) is -3.24 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.02 SEK, the upside of Mavshack AB (publ) is -13,609.58%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -22.00 | -53.08 | -35.85 | -45.66 | -18.91 | -35.10 |
| YoY growth | -112.05% | -141.26% | 32.45% | -27.35% | 58.58% | -37.92% |
| Market Cap (mil) | 0.63 |
| P/E | |
| Forward P/E |
| EPS | -0.65 |
| Avg earnings growth rate | -37.92% |
| TTM earnings | -17.06 |