MAV.TO
Mav Beauty Brands Inc
Price:  
0.04 
CAD
Volume:  
2,086.00
Canada | Personal Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MAV.TO DCF Valuation - Growth Exit 5Y

-122027.5%
Upside

Is MAV.TO a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Mav Beauty Brands Inc (MAV.TO) is (48.77) CAD. With the latest stock price at 0.04 CAD, the upside of Mav Beauty Brands Inc based on DCF is -122027.5%. This means that MAV.TO is a sell according to the DCF valuation model.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 4.2% - 19.7% 12.0%
Long-term Growth Rate 3.0% - 4.0% 3.5%
Fair Price (1,437.11) - (28.12) (48.77)
Upside -3592870.7% - -70407.2% -122027.5%
0.04 CAD
Stock Price
(48.77) CAD
Fair Price