The Discounted Cash Flow (DCF) valuation of Maven Income and Growth VCT 4 PLC (MAV4.L) is 191.44 GBP. With the latest stock price at 57.50 GBP, the upside of Maven Income and Growth VCT 4 PLC based on DCF is 232.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.2% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 166.58 - 226.49 | 191.44 |
| Upside | 189.7% - 293.9% | 232.9% |