As of 2025-07-13, the Intrinsic Value of Mawson Gold Ltd (MAW.TO) is -0.11 CAD. This MAW.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.58 CAD, the upside of Mawson Gold Ltd is -118.18%.
Based on its market price of 0.58 CAD and our intrinsic valuation, Mawson Gold Ltd (MAW.TO) is overvalued by 118.18%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.11 - -0.11 | -0.11 | -118.18% |
P/E | (0.72) - (0.76) | (0.77) | -232.3% |
DDM - Stable | (0.19) - (1.52) | (0.85) | -247.0% |
DDM - Multi | (0.11) - (0.70) | (0.19) | -132.2% |
Market Cap (mil) | 171.43 |
Beta | 0.11 |
Outstanding shares (mil) | 295.57 |
Enterprise Value (mil) | 161.46 |
Market risk premium | 5.50% |
Cost of Equity | 8.54% |
Cost of Debt | 5.00% |
WACC | 8.50% |