As of 2024-12-14, the Intrinsic Value of Mawson Gold Ltd (MAW.TO) is
-0.11 CAD. This MAW.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.58 CAD, the upside of Mawson Gold Ltd is
-118.18%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.11 CAD
Intrinsic Value
MAW.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.11 - -0.11 |
-0.11 |
-118.18% |
| P/E |
(0.48) - (0.73) |
(0.60) |
-204.2% |
| DDM - Stable |
(0.19) - (1.52) |
(0.85) |
-247.0% |
| DDM - Multi |
(0.11) - (0.70) |
(0.19) |
-132.2% |
MAW.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
171.43 |
| Beta |
0.11 |
| Outstanding shares (mil) |
295.57 |
| Enterprise Value (mil) |
161.46 |
| Market risk premium |
5.50% |
| Cost of Equity |
8.54% |
| Cost of Debt |
5.00% |
| WACC |
8.50% |