The Discounted Cash Flow (DCF) valuation of Melbana Energy Ltd (MAY.AX) is (0.78) AUD. With the latest stock price at 0.02 AUD, the upside of Melbana Energy Ltd based on DCF is -3486.0%.
Based on the latest price of 0.02 AUD and our DCF valuation, Melbana Energy Ltd (MAY.AX) is a sell. selling MAY.AX stocks now will result in a potential gain of 3486.0%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.9% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.65) - (0.54) | (0.78) |
| Upside | -7265.5% - -2440.7% | -3486.0% |