The Discounted Cash Flow (DCF) valuation of Mayur Uniquoters Ltd (MAYURUNIQ.NS) is 305.87 INR. With the latest stock price at 597.70 INR, the upside of Mayur Uniquoters Ltd based on DCF is -48.8%.
Based on the latest price of 597.70 INR and our DCF valuation, Mayur Uniquoters Ltd (MAYURUNIQ.NS) is a sell. selling MAYURUNIQ.NS stocks now will result in a potential gain of 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 14.0% - 17.9% | 15.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 259.44 - 378.83 | 305.87 |
| Upside | -56.6% - -36.6% | -48.8% |