The Discounted Cash Flow (DCF) valuation of Mazagon Dock Shipbuilders Ltd (MAZDOCK.NS) is 662.62 INR. With the latest stock price at 3,010.00 INR, the upside of Mazagon Dock Shipbuilders Ltd based on DCF is -78.0%.
Based on the latest price of 3,010.00 INR and our DCF valuation, Mazagon Dock Shipbuilders Ltd (MAZDOCK.NS) is a sell. selling MAZDOCK.NS stocks now will result in a potential gain of 78.0%.
| Range | Selected | |
| WACC / Discount Rate | 13.9% - 18.1% | 16.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 600.12 - 768.04 | 662.62 |
| Upside | -80.1% - -74.5% | -78.0% |