MAZDOCK.NS
Mazagon Dock Shipbuilders Ltd
Price:  
3,266.80 
INR
Volume:  
1,209,500.00
India | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MAZDOCK.NS Fair Value

-54.21 %
Upside

What is the fair value of MAZDOCK.NS?

As of 2025-06-24, the Fair Value of Mazagon Dock Shipbuilders Ltd (MAZDOCK.NS) is 1,495.81 INR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 3,266.80 INR, the upside of Mazagon Dock Shipbuilders Ltd is -54.21%.

Is MAZDOCK.NS a good investment?

With the market price of 3,266.80 INR and our fair value calculation, Mazagon Dock Shipbuilders Ltd (MAZDOCK.NS) is not a good investment. Investing in MAZDOCK.NS stocks now will result in a potential loss of 54.21%.

3,266.80 INR
Stock Price
1,495.81 INR
Fair Price
FAIR VALUE CALCULATION

MAZDOCK.NS Fair Value

Peter Lynch's formula is:

MAZDOCK.NS Fair Value
= Earnings Growth Rate x TTM EPS
MAZDOCK.NS Fair Value
= 25.00 x 59.83
MAZDOCK.NS Fair Value
= 1,495.81

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31 5Y Avg
Net income 5,138.60 6,108.40 11,190.30 19,369.70 24,135.10 13,188.42
YoY growth 7.70% 18.87% 83.20% 73.09% 24.60% 41.49%

MAZDOCK.NS Fair Value - Key Data

Market Cap (mil) 1,317,761.80
P/E 54.60x
Forward P/E 37.79x
EPS 59.83
Avg earnings growth rate 41.49%
TTM earnings 24,135.10