The Discounted Cash Flow (DCF) valuation of Multibax PCL (MBAX.BK) is 12.94 THB. With the latest stock price at 1.98 THB, the upside of Multibax PCL based on DCF is 553.3%.
Based on the latest price of 1.98 THB and our DCF valuation, Multibax PCL (MBAX.BK) is a buy. buying MBAX.BK stocks now will result in a potential gain of 553.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.8% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.89 - 36.68 | 12.94 |
| Upside | 248.0% - 1752.4% | 553.3% |