The Discounted Cash Flow (DCF) valuation of MBG Group JSC (MBG.VN) is 3,890.41 VND. With the latest stock price at 3,400.00 VND, the upside of MBG Group JSC based on DCF is 14.4%.
Based on the latest price of 3,400.00 VND and our DCF valuation, MBG Group JSC (MBG.VN) is a buy. buying MBG.VN stocks now will result in a potential gain of 14.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.7% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,142.40 - 5,409.96 | 3,890.41 |
| Upside | -7.6% - 59.1% | 14.4% |