The Discounted Cash Flow (DCF) valuation of MBK PCL (MBK.BK) is 11.80 THB. With the latest stock price at 16.90 THB, the upside of MBK PCL based on DCF is -30.2%.
Based on the latest price of 16.90 THB and our DCF valuation, MBK PCL (MBK.BK) is a sell. selling MBK.BK stocks now will result in a potential gain of 30.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.2% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.63 - 47.76 | 11.80 |
| Upside | -96.3% - 182.6% | -30.2% |