What is the intrinsic value of MBK.WA?
As of 2025-07-04, the Intrinsic Value of mBank SA (MBK.WA) is
1,580.23 PLN. This MBK.WA valuation is based on the model Peter Lynch Fair Value.
With the current market price of 806.20 PLN, the upside of mBank SA is
96.01%.
Is MBK.WA undervalued or overvalued?
Based on its market price of 806.20 PLN and our intrinsic valuation, mBank SA (MBK.WA) is undervalued by 96.01%.
1,580.23 PLN
Intrinsic Value
MBK.WA Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
1,580.23 - 1,580.23 |
1,580.23 |
96.01% |
| P/E |
391.90 - 495.56 |
437.63 |
-45.7% |
| DDM - Stable |
355.40 - 927.55 |
641.47 |
-20.4% |
| DDM - Multi |
268.26 - 570.25 |
367.63 |
-54.4% |
MBK.WA Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
34,263.50 |
| Beta |
1.43 |
| Outstanding shares (mil) |
42.50 |
| Enterprise Value (mil) |
50,639.50 |
| Market risk premium |
6.34% |
| Cost of Equity |
12.79% |
| Cost of Debt |
5.00% |
| WACC |
9.64% |