MBLINFRA.NS
MBL Infrastructures Ltd
Price:  
39.99 
INR
Volume:  
421,088.00
India | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MBLINFRA.NS Intrinsic Value

109.86 %
Upside

What is the intrinsic value of MBLINFRA.NS?

As of 2025-05-08, the Intrinsic Value of MBL Infrastructures Ltd (MBLINFRA.NS) is 83.92 INR. This MBLINFRA.NS valuation is based on the model Peter Lynch Fair Value. With the current market price of 39.99 INR, the upside of MBL Infrastructures Ltd is 109.86%.

Is MBLINFRA.NS undervalued or overvalued?

Based on its market price of 39.99 INR and our intrinsic valuation, MBL Infrastructures Ltd (MBLINFRA.NS) is undervalued by 109.86%.

39.99 INR
Stock Price
83.92 INR
Intrinsic Value
Intrinsic Value Details

MBLINFRA.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (409.58) - (220.53) (275.32) -788.5%
DCF (Growth 10y) (220.11) - (379.46) (266.73) -767.0%
DCF (EBITDA 5y) (183.71) - (246.80) (1,234.50) -123450.0%
DCF (EBITDA 10y) (194.25) - (253.24) (1,234.50) -123450.0%
Fair Value 83.92 - 83.92 83.92 109.86%
P/E 167.17 - 339.71 276.52 591.5%
EV/EBITDA (61.50) - (49.67) (59.45) -248.7%
EPV (63.47) - (60.48) (61.97) -255.0%
DDM - Stable 66.38 - 166.38 116.38 191.0%
DDM - Multi (7.46) - (15.31) (10.11) -125.3%

MBLINFRA.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,899.97
Beta 1.44
Outstanding shares (mil) 122.53
Enterprise Value (mil) 14,034.27
Market risk premium 8.31%
Cost of Equity 17.39%
Cost of Debt 7.00%
WACC 8.88%