The Discounted Cash Flow (DCF) valuation of MobilityOne Ltd (MBO.L) is 291.69 GBP. With the latest stock price at 2.25 GBP, the upside of MobilityOne Ltd based on DCF is 12864.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.6% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 206.62 - 506.78 | 291.69 |
| Upside | 9083.0% - 22423.8% | 12864.1% |