The Discounted Cash Flow (DCF) valuation of MB Securities JSC (MBS.VN) is 24,839.90 VND. With the latest stock price at 29,300.00 VND, the upside of MB Securities JSC based on DCF is -15.2%.
Based on the latest price of 29,300.00 VND and our DCF valuation, MB Securities JSC (MBS.VN) is a sell. selling MBS.VN stocks now will result in a potential gain of 15.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 13.3% | 11.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 15,519.18 - 41,604.06 | 24,839.90 |
| Upside | -47.0% - 42.0% | -15.2% |