The Discounted Cash Flow (DCF) valuation of Mitrabahtera Segara Sejati Tbk PT (MBSS.JK) is (321,543,059,261.84) IDR. With the latest stock price at 1,730.00 IDR, the upside of Mitrabahtera Segara Sejati Tbk PT based on DCF is -18586304103.6%.
Based on the latest price of 1,730.00 IDR and our DCF valuation, Mitrabahtera Segara Sejati Tbk PT (MBSS.JK) is a sell. selling MBSS.JK stocks now will result in a potential gain of 18586304103.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 5.6% | 5.3% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (1,732,440,728,922.25) - (184,928,475,442.32) | (321,543,059,261.84) |
| Upside | -100141082696.7% - -10689507351.0% | -18586304103.6% |