The Discounted Cash Flow (DCF) valuation of MedCap AB (publ) (MCAP.ST) is 406.66 SEK. With the latest stock price at 590.00 SEK, the upside of MedCap AB (publ) based on DCF is -31.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 268.19 - 884.51 | 406.66 |
| Upside | -54.5% - 49.9% | -31.1% |