As of 2025-06-06, the Intrinsic Value of Mango Capital Inc (MCAP) is -0.47 USD. This MCAP valuation is based on the model Peter Lynch Fair Value. With the current market price of 11.01 USD, the upside of Mango Capital Inc is -104.26%.
Based on its market price of 11.01 USD and our intrinsic valuation, Mango Capital Inc (MCAP) is overvalued by 104.26%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.47 - -0.47 | -0.47 | -104.26% |
| P/E | (0.44) - (0.68) | (0.53) | -104.8% |
| DDM - Stable | (1.14) - (12.28) | (6.71) | -160.9% |
| DDM - Multi | (0.30) - (2.52) | (0.53) | -104.9% |
| Market Cap (mil) | 192.33 |
| Beta | -0.06 |
| Outstanding shares (mil) | 17.47 |
| Enterprise Value (mil) | 194.44 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.22% |
| Cost of Debt | 5.00% |
| WACC | 7.18% |