As of 2025-08-02, the Intrinsic Value of Mango Capital Inc (MCAP) is -0.34 USD. This MCAP valuation is based on the model Peter Lynch Fair Value. With the current market price of 10.00 USD, the upside of Mango Capital Inc is -103.39%.
Based on its market price of 10.00 USD and our intrinsic valuation, Mango Capital Inc (MCAP) is overvalued by 103.39%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.34 - -0.34 | -0.34 | -103.39% |
P/E | (0.44) - (0.67) | (0.51) | -105.1% |
DDM - Stable | (0.82) - (7.74) | (4.28) | -142.8% |
DDM - Multi | (0.21) - (1.59) | (0.38) | -103.8% |
Market Cap (mil) | 241.70 |
Beta | 0.12 |
Outstanding shares (mil) | 24.17 |
Enterprise Value (mil) | 243.81 |
Market risk premium | 4.60% |
Cost of Equity | 7.28% |
Cost of Debt | 5.00% |
WACC | 7.25% |