As of 2025-07-01, the Intrinsic Value of Mango Capital Inc (MCAP) is -0.34 USD. This MCAP valuation is based on the model Peter Lynch Fair Value. With the current market price of 10.10 USD, the upside of Mango Capital Inc is -103.36%.
Based on its market price of 10.10 USD and our intrinsic valuation, Mango Capital Inc (MCAP) is overvalued by 103.36%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.34 - -0.34 | -0.34 | -103.36% |
P/E | (0.46) - (0.49) | (0.45) | -104.5% |
DDM - Stable | (0.83) - (7.62) | (4.22) | -141.8% |
DDM - Multi | (0.22) - (1.56) | (0.38) | -103.8% |
Market Cap (mil) | 244.12 |
Beta | 0.13 |
Outstanding shares (mil) | 24.17 |
Enterprise Value (mil) | 246.22 |
Market risk premium | 4.60% |
Cost of Equity | 7.27% |
Cost of Debt | 5.00% |
WACC | 7.24% |