MCD
Mcdonald's Corp
Price:  
260.38 
USD
Volume:  
3,898,736.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Mcdonald's Intrinsic Value

%
Upside

As of 2024-06-25, the Intrinsic Value of Mcdonald's Corp (MCD) is 322.52 USD. This Mcdonald's valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 260.38 USD, the upside of Mcdonald's Corp is %.

The range of the Intrinsic Value is 196.48 - 774.56 USD

260.38 USD
Stock Price
322.52 USD
Intrinsic Value
Intrinsic Value Details

Mcdonald's Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 196.48 - 774.56 322.52 23.9%
DCF (Growth 10y) 213.48 - 761.13 334.03 28.3%
DCF (EBITDA 5y) 203.61 - 298.81 244.65 -6.0%
DCF (EBITDA 10y) 217.03 - 330.55 265.41 1.9%
Fair Value 139.99 - 139.99 139.99 -46.24%
P/E 249.83 - 331.61 269.22 3.4%
EV/EBITDA 160.69 - 240.45 193.27 -25.8%
EPV 75.48 - 122.87 99.18 -61.9%
DDM - Stable 112.09 - 424.60 268.34 3.1%
DDM - Multi 160.11 - 447.95 233.21 -10.4%

Mcdonald's Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 187,650.66
Beta 0.50
Outstanding shares (mil) 720.68
Enterprise Value (mil) 224,180.66
Market risk premium 4.60%
Cost of Equity 8.99%
Cost of Debt 4.53%
WACC 8.01%