MCD
Mcdonald's Corp
Price:  
311.96 
USD
Volume:  
3,993,582.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Mcdonald's Intrinsic Value

7.20 %
Upside

What is the intrinsic value of Mcdonald's?

As of 2025-05-03, the Intrinsic Value of Mcdonald's Corp (MCD) is 334.48 USD. This Mcdonald's valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 311.96 USD, the upside of Mcdonald's Corp is 7.20%.

The range of the Intrinsic Value is 219.59 - 653.06 USD

Is Mcdonald's undervalued or overvalued?

Based on its market price of 311.96 USD and our intrinsic valuation, Mcdonald's Corp (MCD) is undervalued by 7.20%.

311.96 USD
Stock Price
334.48 USD
Intrinsic Value
Intrinsic Value Details

Mcdonald's Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 219.59 - 653.06 334.48 7.2%
DCF (Growth 10y) 261.15 - 709.36 380.84 22.1%
DCF (EBITDA 5y) 254.85 - 371.46 317.93 1.9%
DCF (EBITDA 10y) 290.45 - 431.37 362.53 16.2%
Fair Value 124.40 - 124.40 124.40 -60.12%
P/E 287.68 - 317.20 301.53 -3.3%
EV/EBITDA 195.72 - 302.98 247.58 -20.6%
EPV 93.65 - 135.42 114.53 -63.3%
DDM - Stable 116.31 - 368.46 242.38 -22.3%
DDM - Multi 181.64 - 420.94 250.90 -19.6%

Mcdonald's Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 223,073.23
Beta 0.32
Outstanding shares (mil) 715.07
Enterprise Value (mil) 262,193.25
Market risk premium 4.60%
Cost of Equity 8.37%
Cost of Debt 4.39%
WACC 7.62%