As of 2025-06-22, the Intrinsic Value of Mcdonald's Corp (MCD) is 321.22 USD. This Mcdonald's valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 287.46 USD, the upside of Mcdonald's Corp is 11.70%.
The range of the Intrinsic Value is 214.22 - 602.38 USD
Based on its market price of 287.46 USD and our intrinsic valuation, Mcdonald's Corp (MCD) is undervalued by 11.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 214.22 - 602.38 | 321.22 | 11.7% |
| DCF (Growth 10y) | 250.95 - 642.27 | 359.56 | 25.1% |
| DCF (EBITDA 5y) | 263.69 - 340.06 | 306.71 | 6.7% |
| DCF (EBITDA 10y) | 291.51 - 388.00 | 342.50 | 19.1% |
| Fair Value | 123.49 - 123.49 | 123.49 | -57.04% |
| P/E | 265.73 - 339.98 | 300.26 | 4.5% |
| EV/EBITDA | 236.61 - 294.79 | 265.06 | -7.8% |
| EPV | 98.99 - 136.02 | 117.50 | -59.1% |
| DDM - Stable | 118.04 - 351.56 | 234.80 | -18.3% |
| DDM - Multi | 176.31 - 383.97 | 239.07 | -16.8% |
| Market Cap (mil) | 205,542.53 |
| Beta | 0.30 |
| Outstanding shares (mil) | 715.03 |
| Enterprise Value (mil) | 243,229.53 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.35% |
| Cost of Debt | 4.39% |
| WACC | 7.55% |