As of 2025-05-19, the Fair Value of United Spirits Ltd (MCDOWELL-N.NS) is 483.95 INR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1,500.15 INR, the upside of United Spirits Ltd is -67.74%.
With the market price of 1,500.15 INR and our fair value calculation, United Spirits Ltd (MCDOWELL-N.NS) is not a good investment. Investing in MCDOWELL-N.NS stocks now will result in a potential loss of 67.74%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2022-03-31 | 2023-03-31 | 2024-03-31 | - | - | 5Y Avg | |
| Net income | 11,363.00 | 14,080.00 | - | - | 12,721.50 | |
| YoY growth | 37.13% | 23.91% | - | - | 30.52% | |
| Market Cap (mil) | 1,091,134.10 |
| P/E | 77.50x |
| Forward P/E | 103.43x |
| EPS | 19.36 |
| Avg earnings growth rate | 30.52% |
| TTM earnings | 14,080.00 |